Walgreen's Scenario for $10/$40

Writing this out in a neater format than my chicken scratch will help me stay organized I think:)

Peter Pan Peanut Butter on sale 3/$5
Using 2 $1/1 coupons
Total for 2=$1.34

M&M's (for Daniel of course:) 2/$6
Using $1/2 IVC
Buying 4 and submit for rebate $4
Total cost on receipt $10

Chemistry Shampoo (FAR Sept)
$7.99
Use $3 IVC
Total cost on receipt $4.99

Garnier Hair Care ($3.49-$3.99 each) (can submit this for Sept. $10 rebate)
Buy 6
Use 6 $1/1 coupons
Use 6 IVC (August)
Total on receipt around $9

Nivea Men's bodywash $4.99(FAR for Sept)
Use $1 manu coupon
Total on receipt $3.99

Revlon Nailcolor $4.79 (FAR)
Use $2 manu coupon
Total on Receipt $2.79

Loreal Revitalift (sale for $12.37 apparently) (FAR)
Use $3.00 manu coupon
Total on Receipt $9.37

If they have everything, this should total $41.48 plus tax
-$10 Walgreen's coupon = 33.--??
Rebates =
$4.00
$7.99
$10.00
$4.99
$4.79
$12.37
=44.14 back in rebates +10% bonus for giftcard!

Anythoughts....is my math etc. at least close? :)

Of course they are always out of many things so I will have to take that into consideration:)